पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,666.81

Balance Cost at Start of FY

New Works

14

Works

231.28

Sanctioned

5.73

Spent

Savings

581.07

Saving in Works

Final Spillover Calculation

1,666.81 - 581.07 + 231.28 = 1,317.02

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 22 0.04
Jun, 2025 51.25 3.13
Jul, 2025 99.68 36.59
Aug, 2025 101.18 66.18
Sep, 2025 118.68 72.89
Oct, 2025 158.68 125.26
Nov, 2025 293.71 230.79
Dec, 2025 350.72 244.48
Jan, 2026 459.57 276.1
Feb, 2026 590.04 276.1
Mar, 2026 713.2 276.1

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 38.34 0
May, 2025 35 95.84 0
Jun, 2025 114.25 174.6 32.21
Jul, 2025 148.4 201.28 65.44
Aug, 2025 176.6 225.56 72.22
Sep, 2025 221.8 278.44 114.83
Oct, 2025 278.8 331.32 225.35
Nov, 2025 346 384.2 234.6
Dec, 2025 398.2 412.8 251.12
Jan, 2026 418.2 437.08 269.38
Feb, 2026 473.2 485.64 269.38
Mar, 2026 486.2 485.64 269.38

Instant Demand

Cummulative Demand
Up to Feb-2026

150.00 Lacs

History (in Reverse Order)

02 Feb 2026 150.00
23 Jan 2026 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

275.54 Lacs

History (in Reverse Order)

01 Jan 2026 275.54
10 Nov 2025 275.54
28 Oct 2025 275.54
25 Oct 2025 275.54
08 Oct 2025 275.54
24 Sep 2025 275.54
12 Sep 2025 275.54
15 Jul 2025 252.54
03 Jul 2025 147.65
28 May 2025 147.65
30 Apr 2025 93.25
01 Apr 2025 0.00

IFMS Payments

2025-06-12 0.04
2025-06-30 3.04
2025-07-01 25.87
2025-07-11 29.27
2025-07-17 33.88
2025-07-19 35.47
2025-07-23 35.75
2025-07-28 41.63
2025-07-31 56.47
2025-08-02 69.97
2025-08-28 70.04
2025-09-01 71.55
2025-09-25 76.75
2025-09-29 83.94
2025-10-15 84.11
2025-10-18 98.93
2025-11-06 194.48
2025-11-18 198.73
2025-12-24 212.42
2026-01-01 220.25
2026-01-06 220.89
2026-01-21 236.42
2026-01-22 238.51
2026-02-10 241.04