पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

721.35

Balance Cost at Start of FY

New Works

1

Works

111.24

Sanctioned

0.00

Spent

Savings

272.48

Saving in Works

Final Spillover Calculation

721.35 - 272.48 + 111.24 = 560.11

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 30 2.3
Jun, 2025 62 76.58
Jul, 2025 97 77.25
Aug, 2025 122 126.69
Sep, 2025 163.96 126.69
Oct, 2025 223.96 126.69
Nov, 2025 288.96 126.69
Dec, 2025 353.96 126.69
Jan, 2026 465.33 126.69
Feb, 2026 469.43 126.69
Mar, 2026 469.43 126.69

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 49.97 0
May, 2025 45.02 124.91 51.14
Jun, 2025 102.99 205.85 74.54
Jul, 2025 137.99 232.33 104.68
Aug, 2025 164.68 258.81 154.11
Sep, 2025 200.18 313.28 154.11
Oct, 2025 260.18 367.75 154.11
Nov, 2025 320.18 422.22 154.11
Dec, 2025 380.18 450.2 154.11
Jan, 2026 491.55 476.68 154.11
Feb, 2026 495.65 529.61 154.11
Mar, 2026 495.65 529.61 154.11

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

310.80 Lacs

History (in Reverse Order)

15 Jul 2025 310.80
03 Jul 2025 77.30
28 May 2025 77.30
30 Apr 2025 62.00
01 Apr 2025 0.00

IFMS Payments

2025-05-15 0.31
2025-06-03 1.43
2025-06-19 1.68
2025-06-24 1.80
2025-06-26 56.84
2025-06-27 57.17
2025-07-09 57.48
2025-07-14 57.70
2025-07-15 58.11
2025-07-23 58.15
2025-08-18 85.30