पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,523.11

Balance Cost at Start of FY

New Works


No New Work this year

Savings

744.94

Saving in Works

Final Spillover Calculation

2,523.11 - 744.94 = 1,778.17

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 37.47 0.62
Jun, 2025 131.21 44.92
Jul, 2025 248.31 91
Aug, 2025 295.15 124.47
Sep, 2025 328.15 124.47
Oct, 2025 430.93 124.47
Nov, 2025 464.6 124.47
Dec, 2025 486.1 124.47
Jan, 2026 488.1 124.47
Feb, 2026 490.1 124.47
Mar, 2026 496.1 124.47

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 1 46.58 0
May, 2025 31.47 105.01 2.86
Jun, 2025 101.71 189.94 49.25
Jul, 2025 232.31 215.05 212.54
Aug, 2025 282.21 240.16 214.57
Sep, 2025 317.71 295.49 214.57
Oct, 2025 352.57 346.82 214.57
Nov, 2025 383.97 398.15 214.57
Dec, 2025 413.47 428.88 214.57
Jan, 2026 435.6 452.99 214.57
Feb, 2026 490.1 497.6 214.57
Mar, 2026 491.1 497.6 214.57

Instant Demand

Cummulative Demand
Up to Aug-2025

60.00 Lacs

History (in Reverse Order)

04 Jul 2025 60.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

260.71 Lacs

History (in Reverse Order)

15 Jul 2025 260.71
03 Jul 2025 180.71
28 May 2025 180.71
30 Apr 2025 180.71
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.31
2025-05-19 0.62
2025-06-17 2.86
2025-06-20 4.61
2025-06-26 25.68
2025-06-30 45.16
2025-07-01 46.97
2025-07-05 47.00
2025-07-14 48.29
2025-07-23 52.29
2025-07-25 55.39
2025-07-28 77.15
2025-07-29 90.99
2025-08-06 115.80
2025-08-07 124.68
2025-08-11 168.22
2025-08-21 169.25
2025-08-27 171.28