पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,541.89

Balance Cost at Start of FY

New Works

10

Works

733.02

Sanctioned

0.20

Spent

Savings

502.83

Saving in Works

Final Spillover Calculation

2,541.89 - 502.83 + 733.02 = 2,772.08

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 24.47 0.62
Jun, 2025 88.57 44.92
Jul, 2025 113.57 91
Aug, 2025 157.16 171.29
Sep, 2025 191.86 264.71
Oct, 2025 317.01 280.02
Nov, 2025 381.85 327.27
Dec, 2025 391.85 343.5
Jan, 2026 412.85 350.58
Feb, 2026 444.36 350.58
Mar, 2026 494.23 350.58

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 46.58 0
May, 2025 29.97 105.01 2.86
Jun, 2025 99.71 189.94 49.25
Jul, 2025 141.71 215.05 212.54
Aug, 2025 190.86 240.16 214.57
Sep, 2025 222.97 295.49 276.66
Oct, 2025 277.43 346.82 299.42
Nov, 2025 335.35 398.15 326.07
Dec, 2025 364.35 428.88 336.11
Jan, 2026 385.98 452.99 338.31
Feb, 2026 467.99 497.6 338.31
Mar, 2026 473.59 497.6 338.31

Instant Demand

Cummulative Demand
Up to Feb-2026

60.00 Lacs

History (in Reverse Order)

02 Feb 2026 60.00
23 Jan 2026 60.00
04 Jul 2025 60.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

383.71 Lacs

History (in Reverse Order)

01 Jan 2026 383.71
10 Nov 2025 383.71
28 Oct 2025 383.71
25 Oct 2025 383.71
08 Oct 2025 383.71
24 Sep 2025 351.71
12 Sep 2025 351.71
15 Jul 2025 260.71
03 Jul 2025 180.71
28 May 2025 180.71
30 Apr 2025 180.71
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.31
2025-05-19 0.62
2025-06-17 2.86
2025-06-20 4.61
2025-06-26 25.68
2025-06-30 45.16
2025-07-01 46.97
2025-07-05 47.00
2025-07-14 48.29
2025-07-23 52.29
2025-07-25 55.39
2025-07-28 77.15
2025-07-29 90.99
2025-08-06 115.80
2025-08-07 124.68
2025-08-11 168.22
2025-08-21 169.25
2025-08-27 171.28
2025-09-20 175.37
2025-09-26 185.43
2025-09-29 257.61
2025-10-10 262.52
2025-10-21 271.11
2025-10-27 272.92
2025-11-11 288.24
2025-11-12 295.06
2025-11-14 306.77
2025-11-15 312.53
2025-11-17 316.01
2025-11-20 316.38
2025-11-27 318.28
2025-12-08 323.23
2025-12-16 323.44
2025-12-19 323.60
2025-12-22 323.73
2025-12-23 324.04
2025-12-26 325.00
2026-01-09 327.19