पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,541.89

Balance Cost at Start of FY

New Works

9

Works

720.06

Sanctioned

0.00

Spent

Savings

639.84

Saving in Works

Final Spillover Calculation

2,541.89 - 639.84 + 720.06 = 2,622.11

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 24.47 0.62
Jun, 2025 90.57 44.92
Jul, 2025 115.57 91
Aug, 2025 159.16 171.29
Sep, 2025 187.04 264.71
Oct, 2025 312.19 280.02
Nov, 2025 377.03 327.27
Dec, 2025 391.03 327.58
Jan, 2026 411.03 327.58
Feb, 2026 441.54 327.58
Mar, 2026 491.14 327.58

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 46.58 0
May, 2025 29.97 105.01 2.86
Jun, 2025 99.71 189.94 49.25
Jul, 2025 233.81 215.05 212.54
Aug, 2025 283.21 240.16 214.57
Sep, 2025 317.21 295.49 276.66
Oct, 2025 355.48 346.82 299.42
Nov, 2025 385.38 398.15 326.07
Dec, 2025 414.38 428.88 326.07
Jan, 2026 436.01 452.99 326.07
Feb, 2026 505.1 497.6 326.07
Mar, 2026 506.1 497.6 326.07

Instant Demand

Cummulative Demand
Up to Dec-2025

60.00 Lacs

History (in Reverse Order)

04 Jul 2025 60.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

383.71 Lacs

History (in Reverse Order)

10 Nov 2025 383.71
28 Oct 2025 383.71
25 Oct 2025 383.71
08 Oct 2025 383.71
24 Sep 2025 351.71
12 Sep 2025 351.71
15 Jul 2025 260.71
03 Jul 2025 180.71
28 May 2025 180.71
30 Apr 2025 180.71
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.31
2025-05-19 0.62
2025-06-17 2.86
2025-06-20 4.61
2025-06-26 25.68
2025-06-30 45.16
2025-07-01 46.97
2025-07-05 47.00
2025-07-14 48.29
2025-07-23 52.29
2025-07-25 55.39
2025-07-28 77.15
2025-07-29 90.99
2025-08-06 115.80
2025-08-07 124.68
2025-08-11 168.22
2025-08-21 169.25
2025-08-27 171.28
2025-09-20 175.37
2025-09-26 185.43
2025-09-29 257.61
2025-10-10 262.52
2025-10-21 271.11
2025-10-27 272.92
2025-11-11 288.24
2025-11-12 295.06
2025-11-14 306.77
2025-11-15 312.53
2025-11-17 316.01
2025-11-20 316.38
2025-11-27 318.28
2025-12-08 323.23