पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,164.24

Balance Cost at Start of FY

New Works

3

Works

1,442.16

Sanctioned

0.00

Spent

Savings

1,885.09

Saving in Works

Final Spillover Calculation

2,164.24 - 1,885.09 + 1,442.16 = 1,721.31

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1 6.28
May, 2025 7.53 16.58
Jun, 2025 40.72 16.58
Jul, 2025 68.12 45.15
Aug, 2025 85.71 60.8
Sep, 2025 99.36 60.8
Oct, 2025 106.72 60.8
Nov, 2025 116.72 60.8
Dec, 2025 129.19 60.8
Jan, 2026 176.5 60.8
Feb, 2026 221.88 60.8
Mar, 2026 272.88 60.8

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0.2 19.3 0
May, 2025 17 48.25 10.3
Jun, 2025 46.49 77.2 37.97
Jul, 2025 69.28 86.85 39.92
Aug, 2025 85.97 96.5 57.55
Sep, 2025 98.53 115.8 57.55
Oct, 2025 105.52 135.1 57.55
Nov, 2025 115.72 154.4 57.55
Dec, 2025 128.29 164.05 57.55
Jan, 2026 143.7 173.7 57.55
Feb, 2026 148.31 193.05 57.55
Mar, 2026 149.31 193.05 57.55

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

102.30 Lacs

History (in Reverse Order)

15 Jul 2025 102.30
03 Jul 2025 68.80
28 May 2025 44.00
30 Apr 2025 30.50
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-07-02 37.75
2025-07-05 37.97
2025-07-25 38.87
2025-08-12 38.92
2025-08-29 54.52