पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,566.45

Balance Cost at Start of FY

New Works

4

Works

5,992.97

Sanctioned

0.00

Spent

Savings

181.58

Saving in Works

Final Spillover Calculation

1,566.45 - 181.58 + 5,992.97 = 7,377.84

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 161.2 374.64
Jun, 2025 491.92 472.17
Jul, 2025 669.17 690.47
Aug, 2025 744.74 691.32
Sep, 2025 751.44 705.11
Oct, 2025 1018.42 811.49
Nov, 2025 1026.42 811.49
Dec, 2025 1037.38 811.49
Jan, 2026 1094.38 811.49
Feb, 2026 1207.55 811.49
Mar, 2026 1207.55 811.49

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 3.5 121.47 0
May, 2025 393 303.68 409.82
Jun, 2025 721.48 485.89 569.43
Jul, 2025 890.78 546.63 699.67
Aug, 2025 918.24 607.37 701.17
Sep, 2025 934.79 728.84 791.55
Oct, 2025 994.12 850.31 814.22
Nov, 2025 1016.22 971.78 814.22
Dec, 2025 1020.02 1032.51 814.22
Jan, 2026 1073.82 1093.24 814.22
Feb, 2026 1207.55 1214.66 814.22
Mar, 2026 1207.55 1214.66 814.22

Instant Demand

Cummulative Demand
Up to Oct-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

924.14 Lacs

History (in Reverse Order)

08 Oct 2025 924.14
24 Sep 2025 847.33
12 Sep 2025 847.33
15 Jul 2025 817.34
03 Jul 2025 603.10
28 May 2025 620.89
30 Apr 2025 713.49
01 Apr 2025 0.00

IFMS Payments

2025-05-02 66.77
2025-05-07 74.42
2025-05-23 75.05
2025-05-26 317.10
2025-05-28 321.55
2025-05-29 374.65
2025-06-02 405.91
2025-06-03 409.84
2025-06-09 409.93
2025-06-21 410.79
2025-06-23 417.67
2025-06-27 475.46
2025-07-01 560.92
2025-07-05 567.14
2025-07-21 567.40
2025-07-23 567.60
2025-07-25 593.84
2025-07-28 693.76
2025-08-18 694.69
2025-08-26 695.49
2025-09-01 701.40
2025-09-15 701.81
2025-09-23 709.29
2025-10-04 778.47
2025-10-08 781.67
2025-10-13 786.67
2025-10-14 805.00
2025-10-18 813.24