पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

227.30

Balance Cost at Start of FY

New Works


No New Work this year

Savings

162.09

Saving in Works

Final Spillover Calculation

227.30 - 162.09 = 65.21

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 2.4 0
May, 2025 4.8 0.04
Jun, 2025 6.4 3.04
Jul, 2025 9 6.44
Aug, 2025 12.5 6.44
Sep, 2025 16 6.44
Oct, 2025 16 6.44
Nov, 2025 16 6.44
Dec, 2025 16 6.44
Jan, 2026 16 6.44
Feb, 2026 16 6.44
Mar, 2026 16 6.44

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 2.4 0 0
May, 2025 4.8 0 0
Jun, 2025 6.4 4 3
Jul, 2025 9 7.2 6.4
Aug, 2025 12.5 8 6.4
Sep, 2025 16 9.6 6.4
Oct, 2025 16 11.2 6.4
Nov, 2025 16 12.8 6.4
Dec, 2025 16 13.6 6.4
Jan, 2026 16 14.4 6.4
Feb, 2026 16 16 6.4
Mar, 2026 16 16 6.4

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

9.60 Lacs

History (in Reverse Order)

15 Jul 2025 9.60
28 May 2025 6.40
01 Apr 2025 0.00

IFMS Payments

2025-06-30 3.00
2025-07-11 6.40