पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,452.72

Balance Cost at Start of FY

New Works


No New Work this year

Savings

293.66

Saving in Works

Final Spillover Calculation

1,452.72 - 293.66 = 1,159.06

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 4.5 0.62
Jun, 2025 43.5 25.44
Jul, 2025 43.5 28.82
Aug, 2025 48.94 28.82
Sep, 2025 57.94 28.82
Oct, 2025 136.86 28.82
Nov, 2025 155.63 28.82
Dec, 2025 155.63 28.82
Jan, 2026 155.63 28.82
Feb, 2026 155.63 28.82
Mar, 2026 160.63 28.82

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 25.63 0
May, 2025 0 53.63 2.86
Jun, 2025 15 81.63 29.77
Jul, 2025 32 89.63 77.77
Aug, 2025 40 97.63 77.77
Sep, 2025 50 111.63 77.77
Oct, 2025 60 121.63 77.77
Nov, 2025 75 131.63 77.77
Dec, 2025 85 138.63 77.77
Jan, 2026 104.63 145.63 77.77
Feb, 2026 155.63 155.63 77.77
Mar, 2026 155.63 155.63 77.77

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

92.00 Lacs

History (in Reverse Order)

30 Apr 2025 92.00
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.31
2025-05-19 0.62
2025-06-17 2.86
2025-06-20 4.61
2025-06-26 25.68
2025-07-01 27.49
2025-07-05 27.52
2025-07-14 28.81
2025-08-06 29.03
2025-08-11 72.57
2025-08-21 73.60