एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

10,294.67

Balance Cost at Start of FY

New Works

1

Works

387.75

Sanctioned

0.00

Spent

Savings

2,397.95

Saving in Works

Final Spillover Calculation

10,294.67 - 2,397.95 + 387.75 = 8,284.47

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 27.2 0
May, 2025 278.73 259.66
Jun, 2025 555.12 386.16
Jul, 2025 679.92 538.01
Aug, 2025 807.38 625.43
Sep, 2025 881.88 625.43
Oct, 2025 978.03 625.43
Nov, 2025 1067.65 625.43
Dec, 2025 1185.47 625.43
Jan, 2026 1296.33 625.43
Feb, 2026 1398.08 625.43
Mar, 2026 1478.08 625.43

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 35 194.51 0
May, 2025 199.8 509.15 273.27
Jun, 2025 513.62 812.83 452.36
Jul, 2025 655.27 910.47 572.39
Aug, 2025 800.62 1009.78 648.52
Sep, 2025 946.42 1210.39 648.52
Oct, 2025 1117.84 1409 648.52
Nov, 2025 1234.49 1606.61 648.52
Dec, 2025 1394.97 1706.92 648.52
Jan, 2026 1540.27 1806.23 648.52
Feb, 2026 1682.15 1999.7 648.52
Mar, 2026 1702.15 1999.7 648.52

Instant Demand

Cummulative Demand
Up to Aug-2025

50.00 Lacs

History (in Reverse Order)

21 Jun 2025 50.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1000.00 Lacs

History (in Reverse Order)

26 Jun 2025 1,000.00
30 Apr 2025 1,000.00
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.49
2025-05-03 1.09
2025-05-06 10.63
2025-05-08 13.24
2025-05-09 59.12
2025-05-14 74.87
2025-05-15 84.27
2025-05-16 104.40
2025-05-19 104.60
2025-05-21 129.77
2025-05-22 135.73
2025-05-23 136.78
2025-05-26 139.54
2025-05-27 139.65
2025-05-30 214.88
2025-05-31 249.34
2025-06-02 249.38
2025-06-05 259.21
2025-06-13 259.41
2025-06-18 260.42
2025-06-20 260.76
2025-06-21 262.62
2025-06-23 263.25
2025-06-24 266.40
2025-06-25 283.80
2025-06-27 329.59
2025-06-30 373.62
2025-07-01 375.58
2025-07-02 384.49
2025-07-04 409.23
2025-07-05 418.59
2025-07-08 419.03
2025-07-09 424.23
2025-07-14 424.85
2025-07-15 426.76
2025-07-22 469.56
2025-07-23 474.98
2025-07-25 502.29
2025-07-28 519.40
2025-07-31 523.96
2025-08-08 525.79
2025-08-13 525.97
2025-08-18 533.16
2025-08-19 533.36
2025-08-20 605.54
2025-08-25 606.67
2025-08-26 606.95
2025-08-27 609.03
2025-08-29 610.52