एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,246.93

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,284.41

Saving in Works

Final Spillover Calculation

4,246.93 - 1,284.41 = 2,962.52

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1.5 0
May, 2025 155.53 181.25
Jun, 2025 331.73 264.15
Jul, 2025 384.03 351.68
Aug, 2025 419.03 434.1
Sep, 2025 471.93 472.24
Oct, 2025 532.93 500.43
Nov, 2025 591.1 581.62
Dec, 2025 668.05 650.85
Jan, 2026 736.91 708.99
Feb, 2026 853.76 722.37
Mar, 2026 926.48 722.37

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 9.3 115.05 0
May, 2025 73.07 294.39 181.38
Jun, 2025 245.07 472.73 267.29
Jul, 2025 309.72 532.17 358.04
Aug, 2025 369.37 593.28 437.79
Sep, 2025 485.67 717.51 479.93
Oct, 2025 610.97 842.74 504.11
Nov, 2025 681.27 967.97 584.88
Dec, 2025 762.7 1034.08 656.72
Jan, 2026 787.82 1100.19 723.98
Feb, 2026 845.94 1222.41 723.98
Mar, 2026 846.94 1222.41 723.98

Instant Demand

Cummulative Demand
Up to Feb-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

873.89 Lacs

History (in Reverse Order)

09 Feb 2026 873.89
31 Jan 2026 873.89
24 Jan 2026 873.89
12 Jan 2026 873.89
15 Oct 2025 873.89
12 Sep 2025 598.04
26 Jun 2025 633.04
30 Apr 2025 633.04
01 Apr 2025 0.00

IFMS Payments

2025-05-08 2.61
2025-05-09 48.49
2025-05-15 57.89
2025-05-16 78.02
2025-05-19 78.22
2025-05-21 103.39
2025-05-22 109.35
2025-05-26 110.73
2025-05-27 110.84
2025-05-30 147.19
2025-05-31 181.65
2025-06-02 181.69
2025-06-21 183.55
2025-06-24 186.39
2025-06-25 186.58
2025-06-27 231.89
2025-06-30 263.54
2025-07-05 267.50
2025-07-22 310.30
2025-07-23 315.72
2025-07-25 343.03
2025-07-28 346.87
2025-07-31 350.84
2025-08-18 358.03
2025-08-20 430.21
2025-08-27 432.29
2025-08-29 433.78
2025-09-08 435.04
2025-09-23 435.84
2025-09-26 445.75
2025-09-29 460.85
2025-10-03 461.59
2025-10-04 464.86
2025-10-10 465.58
2025-10-13 466.18
2025-10-18 470.86
2025-10-21 475.63
2025-10-28 485.87
2025-11-11 509.54
2025-11-14 510.03
2025-11-17 510.04
2025-11-18 510.37
2025-11-19 510.56
2025-11-25 512.45
2025-11-27 550.34
2025-12-02 564.14
2025-12-10 564.18
2025-12-19 567.89
2025-12-23 582.48
2025-12-24 585.19
2025-12-26 589.06
2025-12-29 591.10
2025-12-30 597.61
2026-01-02 618.61
2026-01-07 618.74
2026-01-13 619.70
2026-01-14 622.21
2026-01-17 624.03
2026-01-22 624.41
2026-01-27 634.51
2026-01-29 635.84
2026-02-05 649.22
2026-02-06 649.83
2026-02-10 654.39