एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,113.68

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,248.54

Saving in Works

Final Spillover Calculation

4,113.68 - 1,248.54 = 2,865.14

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1.5 0
May, 2025 169.03 181.25
Jun, 2025 366.08 263.43
Jul, 2025 434.38 350.96
Aug, 2025 499.38 433.38
Sep, 2025 559.38 433.38
Oct, 2025 613.03 433.38
Nov, 2025 660.03 433.38
Dec, 2025 721.3 433.38
Jan, 2026 761.77 433.38
Feb, 2026 823.07 433.38
Mar, 2026 873.07 433.38

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 9.3 115.05 0
May, 2025 88.07 294.39 181.38
Jun, 2025 275.07 472.73 267.29
Jul, 2025 354.72 532.17 358.04
Aug, 2025 429.37 593.28 437.79
Sep, 2025 549.67 715.51 437.79
Oct, 2025 652.62 836.74 437.79
Nov, 2025 712.92 957.97 437.79
Dec, 2025 801.17 1020.08 437.79
Jan, 2026 861.29 1082.19 437.79
Feb, 2026 937.41 1202.41 437.79
Mar, 2026 937.41 1202.41 437.79

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

633.04 Lacs

History (in Reverse Order)

26 Jun 2025 633.04
30 Apr 2025 633.04
01 Apr 2025 0.00

IFMS Payments

2025-05-08 2.61
2025-05-09 48.49
2025-05-15 57.89
2025-05-16 78.02
2025-05-19 78.22
2025-05-21 103.39
2025-05-22 109.35
2025-05-26 110.73
2025-05-27 110.84
2025-05-30 147.19
2025-05-31 181.65
2025-06-02 181.69
2025-06-21 183.55
2025-06-24 186.39
2025-06-25 186.58
2025-06-27 231.89
2025-06-30 263.54
2025-07-05 267.50
2025-07-22 310.30
2025-07-23 315.72
2025-07-25 343.03
2025-07-28 346.87
2025-07-31 350.84
2025-08-18 358.03
2025-08-20 430.21
2025-08-27 432.29
2025-08-29 433.78