एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

703.75

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

703.75

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 10 0
Jun, 2025 58.34 7.82
Jul, 2025 73.34 28.81
Aug, 2025 77.84 32.48
Sep, 2025 82.34 32.48
Oct, 2025 102.34 32.48
Nov, 2025 109.04 32.48
Dec, 2025 109.04 32.48
Jan, 2026 122.81 32.48
Feb, 2026 122.81 32.48
Mar, 2026 122.81 32.48

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 10.77 0
May, 2025 10 28.18 3.55
Jun, 2025 56.82 67.63 19.63
Jul, 2025 71.82 76.53 33.22
Aug, 2025 79.06 85.43 33.4
Sep, 2025 83.56 104.21 33.4
Oct, 2025 113.56 121.99 33.4
Nov, 2025 126.99 138.77 33.4
Dec, 2025 137.49 147.67 33.4
Jan, 2026 153.31 156.57 33.4
Feb, 2026 153.31 173.31 33.4
Mar, 2026 153.31 173.31 33.4

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

63.26 Lacs

History (in Reverse Order)

26 Jun 2025 63.26
30 Apr 2025 48.96
01 Apr 2025 0.00

IFMS Payments

2025-05-23 1.05
2025-06-20 1.39
2025-06-27 1.87
2025-06-30 8.87
2025-07-02 16.77
2025-07-05 22.18
2025-07-09 27.38
2025-07-14 28.00
2025-07-31 28.59
2025-08-08 30.42
2025-08-13 30.60
2025-08-26 30.88