एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

672.14

Balance Cost at Start of FY

New Works


No New Work this year

Savings

196.26

Saving in Works

Final Spillover Calculation

672.14 - 196.26 = 475.88

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 21.7
Jun, 2025 2.42 33.17
Jul, 2025 39.92 47.45
Aug, 2025 89.88 47.45
Sep, 2025 94.88 113.26
Oct, 2025 106.38 117.02
Nov, 2025 118.89 137.16
Dec, 2025 135.44 152.99
Jan, 2026 154.94 154.05
Feb, 2026 179.44 154.05
Mar, 2026 179.44 154.05

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 17.9 0
May, 2025 10.03 44.74 31.69
Jun, 2025 19.03 71.58 59.03
Jul, 2025 57.03 80.53 72.3
Aug, 2025 107.49 89.48 72.3
Sep, 2025 112.49 107.38 126.39
Oct, 2025 123.96 125.28 143.96
Nov, 2025 135.96 143.18 145.58
Dec, 2025 147.96 152.13 156.37
Jan, 2026 159.96 161.08 156.37
Feb, 2026 173.46 178.93 156.37
Mar, 2026 173.46 178.93 156.37

Instant Demand

Cummulative Demand
Up to Feb-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

175.31 Lacs

History (in Reverse Order)

09 Feb 2026 175.31
31 Jan 2026 175.31
24 Jan 2026 157.31
12 Jan 2026 157.31
15 Oct 2025 157.31
12 Sep 2025 129.89
26 Jun 2025 129.89
30 Apr 2025 129.89
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.49
2025-05-06 10.03
2025-06-05 19.86
2025-06-18 20.87
2025-06-23 21.50
2025-07-02 22.51
2025-07-28 35.78
2025-09-30 40.34
2025-10-17 41.65
2025-10-18 42.06
2025-10-20 44.10
2025-11-19 60.51
2025-11-24 61.63
2025-11-25 62.29
2025-11-27 62.60
2025-12-01 62.74
2025-12-09 62.88
2025-12-24 78.42
2026-01-06 78.93
2026-01-07 79.25
2026-01-15 79.47