एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

672.14

Balance Cost at Start of FY

New Works


No New Work this year

Savings

169.64

Saving in Works

Final Spillover Calculation

672.14 - 169.64 = 502.50

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 21.7
Jun, 2025 0 33.17
Jul, 2025 37.5 47.45
Aug, 2025 87.46 47.45
Sep, 2025 93.46 47.45
Oct, 2025 104.96 47.45
Nov, 2025 116.96 47.45
Dec, 2025 133.51 47.45
Jan, 2026 153.01 47.45
Feb, 2026 173.46 47.45
Mar, 2026 173.46 47.45

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 17.9 0
May, 2025 10.03 44.74 31.69
Jun, 2025 19.03 71.58 59.03
Jul, 2025 57.03 80.53 72.3
Aug, 2025 107.49 89.48 72.3
Sep, 2025 112.49 107.38 72.3
Oct, 2025 123.96 125.28 72.3
Nov, 2025 135.96 143.18 72.3
Dec, 2025 147.96 152.13 72.3
Jan, 2026 159.96 161.08 72.3
Feb, 2026 173.46 178.93 72.3
Mar, 2026 173.46 178.93 72.3

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

129.89 Lacs

History (in Reverse Order)

26 Jun 2025 129.89
30 Apr 2025 129.89
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.49
2025-05-06 10.03
2025-06-05 19.86
2025-06-18 20.87
2025-06-23 21.50
2025-07-02 22.51
2025-07-28 35.78