एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

715.62

Balance Cost at Start of FY

New Works

1

Works

387.75

Sanctioned

0.00

Spent

Savings

65.37

Saving in Works

Final Spillover Calculation

715.62 - 65.37 + 387.75 = 1,038.00

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0.5 1.38
Jun, 2025 2.5 1.89
Jul, 2025 4.5 1.89
Aug, 2025 4.5 3.22
Sep, 2025 6.5 3.22
Oct, 2025 14.5 3.22
Nov, 2025 18.5 3.22
Dec, 2025 38.5 3.22
Jan, 2026 55.26 3.22
Feb, 2026 65.26 3.22
Mar, 2026 85.26 3.22

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 3.53 0
May, 2025 0 8.82 1.38
Jun, 2025 2 14.11 1.92
Jul, 2025 9 15.87 1.92
Aug, 2025 14 17.63 2.12
Sep, 2025 18 21.16 2.12
Oct, 2025 27 24.69 2.12
Nov, 2025 33 28.22 2.12
Dec, 2025 52.73 29.98 2.12
Jan, 2026 64.73 31.74 2.12
Feb, 2026 81.99 35.26 2.12
Mar, 2026 101.99 35.26 2.12

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

30.61 Lacs

History (in Reverse Order)

26 Jun 2025 30.61
30 Apr 2025 30.61
01 Apr 2025 0.00

IFMS Payments

2025-05-26 1.38
2025-06-13 1.58
2025-06-24 1.89
2025-08-19 2.09
2025-08-25 3.22