एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,433.94

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,150.51

Saving in Works

Final Spillover Calculation

2,433.94 - 1,150.51 = 1,283.43

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1.5 0
May, 2025 92 128.11
Jun, 2025 205.7 175.69
Jul, 2025 241.7 245.8
Aug, 2025 271.7 318.95
Sep, 2025 302.7 339.65
Oct, 2025 358.7 359.27
Nov, 2025 398.7 422.72
Dec, 2025 445.7 422.72
Jan, 2026 464.93 422.72
Feb, 2026 499.43 422.72
Mar, 2026 570.05 422.72

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 66.47 0
May, 2025 44 169.57 128.24
Jun, 2025 148 271.67 174.97
Jul, 2025 193 306.37 245.08
Aug, 2025 233 341.07 318.75
Sep, 2025 290 412.47 339.44
Oct, 2025 366 482.87 359.06
Nov, 2025 427 553.27 422.52
Dec, 2025 471.5 588.97 422.52
Jan, 2026 487 624.67 422.52
Feb, 2026 510 696.07 422.52
Mar, 2026 511 696.07 422.52

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

542.17 Lacs

History (in Reverse Order)

15 Oct 2025 542.17
12 Sep 2025 373.66
26 Jun 2025 428.66
30 Apr 2025 428.66
01 Apr 2025 0.00

IFMS Payments

2025-05-08 2.61
2025-05-09 48.49
2025-05-15 57.89
2025-05-16 78.02
2025-05-19 78.22
2025-05-21 103.39
2025-05-26 103.59
2025-05-27 103.70
2025-05-31 128.55
2025-06-21 130.41
2025-06-24 133.25
2025-06-25 133.44
2025-06-27 163.22
2025-06-30 175.16
2025-07-22 217.96
2025-07-25 245.27
2025-08-20 317.45
2025-08-29 318.94
2025-09-08 320.20
2025-09-23 321.00
2025-09-29 328.57
2025-10-03 329.31
2025-10-10 330.03
2025-10-18 334.71
2025-10-21 339.48
2025-10-28 348.73
2025-11-11 372.40
2025-11-25 374.29
2025-11-27 412.18