एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

713.95

Balance Cost at Start of FY

New Works


No New Work this year

Savings

414.72

Saving in Works

Final Spillover Calculation

713.95 - 414.72 = 299.23

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 63.49 42.32
Jun, 2025 91.47 62.31
Jul, 2025 98.77 66.27
Aug, 2025 98.77 75.53
Sep, 2025 98.77 75.53
Oct, 2025 98.77 75.53
Nov, 2025 98.77 75.53
Dec, 2025 105.54 75.53
Jan, 2026 105.54 75.53
Feb, 2026 105.54 75.53
Mar, 2026 105.54 75.53

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 18.88 0
May, 2025 4.28 49.22 42.32
Jun, 2025 27.26 79.56 65.98
Jul, 2025 27.26 89 73.16
Aug, 2025 27.26 100.11 79.24
Sep, 2025 67.26 120.34 79.24
Oct, 2025 92.26 140.57 79.24
Nov, 2025 92.26 160.8 79.24
Dec, 2025 105.54 170.91 79.24
Jan, 2026 105.54 181.02 79.24
Feb, 2026 105.54 199.24 79.24
Mar, 2026 105.54 199.24 79.24

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

85.28 Lacs

History (in Reverse Order)

26 Jun 2025 85.28
30 Apr 2025 85.28
01 Apr 2025 0.00

IFMS Payments

2025-05-22 5.96
2025-05-30 42.31
2025-06-30 62.02
2025-07-05 65.98
2025-08-18 73.16
2025-08-27 75.24