एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

683.37

Balance Cost at Start of FY

New Works


No New Work this year

Savings

277.32

Saving in Works

Final Spillover Calculation

683.37 - 277.32 = 406.05

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 59.49 42.32
Jun, 2025 87.47 62.31
Jul, 2025 94.77 66.27
Aug, 2025 94.77 75.53
Sep, 2025 94.77 75.53
Oct, 2025 94.77 79.79
Nov, 2025 94.77 80.46
Dec, 2025 101.54 86.7
Jan, 2026 101.54 86.7
Feb, 2026 103.54 86.7
Mar, 2026 105.54 86.7

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 18.88 0
May, 2025 4.28 49.22 42.32
Jun, 2025 27.26 79.56 65.98
Jul, 2025 27.26 89 73.16
Aug, 2025 27.26 100.11 79.24
Sep, 2025 67.26 120.34 82.51
Oct, 2025 92.26 140.57 83.5
Nov, 2025 92.26 160.8 83.73
Dec, 2025 105.54 170.91 89.93
Jan, 2026 105.54 181.02 89.93
Feb, 2026 105.54 199.24 89.93
Mar, 2026 105.54 199.24 89.93

Instant Demand

Cummulative Demand
Up to Feb-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

106.50 Lacs

History (in Reverse Order)

09 Feb 2026 106.50
31 Jan 2026 106.50
24 Jan 2026 106.50
12 Jan 2026 106.50
15 Oct 2025 106.50
12 Sep 2025 85.28
26 Jun 2025 85.28
30 Apr 2025 85.28
01 Apr 2025 0.00

IFMS Payments

2025-05-22 5.96
2025-05-30 42.31
2025-06-30 62.02
2025-07-05 65.98
2025-08-18 73.16
2025-08-27 75.24
2025-10-04 78.51
2025-10-28 79.50
2025-11-14 79.99
2025-11-19 80.18
2025-12-10 80.22
2025-12-19 83.93
2025-12-24 86.42