एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

433.57

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

433.57

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0
Jun, 2025 40 0.48
Jul, 2025 45 8.97
Aug, 2025 49.5 12.64
Sep, 2025 54 12.64
Oct, 2025 54 12.64
Nov, 2025 54 12.64
Dec, 2025 54 12.64
Jan, 2026 54 12.64
Feb, 2026 54 12.64
Mar, 2026 54 12.64

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 7.4 0
May, 2025 0 19.75 1.05
Jun, 2025 40 32.1 9.43
Jul, 2025 45 36.55 10.02
Aug, 2025 49.5 41 10.2
Sep, 2025 54 50.9 10.2
Oct, 2025 64 59.8 10.2
Nov, 2025 74 67.7 10.2
Dec, 2025 84.5 72.15 10.2
Jan, 2026 84.5 76.6 10.2
Feb, 2026 84.5 84.5 10.2
Mar, 2026 84.5 84.5 10.2

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

38.00 Lacs

History (in Reverse Order)

26 Jun 2025 38.00
30 Apr 2025 38.00
01 Apr 2025 0.00

IFMS Payments

2025-05-23 1.05
2025-06-27 1.53
2025-07-02 9.43
2025-07-31 10.02
2025-08-08 11.85
2025-08-13 12.03