एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,182.24

Balance Cost at Start of FY

New Works


No New Work this year

Savings

642.07

Saving in Works

Final Spillover Calculation

1,182.24 - 642.07 = 540.17

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0
Jun, 2025 0 0
Jul, 2025 0 0
Aug, 2025 0.04 0.04
Sep, 2025 0.04 0.04
Oct, 2025 2.12 2.12
Nov, 2025 31.44 40.09
Dec, 2025 45.42 40.09
Jan, 2026 71.94 46.43
Feb, 2026 89.19 46.73
Mar, 2026 101.94 46.73

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 16 0
May, 2025 0 41 0.04
Jun, 2025 0 66 0.04
Jul, 2025 0 75 0.04
Aug, 2025 0.04 84 0.04
Sep, 2025 0.04 103 0.04
Oct, 2025 2.04 122 2.12
Nov, 2025 37.04 141 45.08
Dec, 2025 51.04 150 45.08
Jan, 2026 70.04 158 72.94
Feb, 2026 80.54 174 74.98
Mar, 2026 90.54 174 74.98

Instant Demand

Cummulative Demand
Up to Feb-2026

30.00 Lacs

History (in Reverse Order)

09 Feb 2026 30.00
18 Sep 2025 15.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

75.04 Lacs

History (in Reverse Order)

09 Feb 2026 75.04
31 Jan 2026 75.40
15 Oct 2025 100.04
26 Jun 2025 0.04
30 Apr 2025 64.34
01 Apr 2025 0.00

IFMS Payments

2025-10-24 2.08
2025-11-01 4.68
2025-11-04 4.98
2025-11-06 14.59
2025-11-25 28.84
2025-11-28 38.05
2025-11-29 40.05
2026-01-15 46.09
2026-01-27 46.39
2026-02-06 46.69