एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,049.53

Balance Cost at Start of FY

New Works


No New Work this year

Savings

123.69

Saving in Works

Final Spillover Calculation

1,049.53 - 123.69 = 925.84

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 50 39.58
Jun, 2025 50 39.58
Jul, 2025 50 68.63
Aug, 2025 50 68.63
Sep, 2025 50 69.46
Oct, 2025 50 69.46
Nov, 2025 50 69.46
Dec, 2025 50 69.46
Jan, 2026 50 69.46
Feb, 2026 50 69.46
Mar, 2026 50 69.46

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 10 0
May, 2025 50 25 39.48
Jun, 2025 90 40 66.18
Jul, 2025 90 45 68.6
Aug, 2025 90 50 68.6
Sep, 2025 90 60 69.43
Oct, 2025 90 70 69.43
Nov, 2025 90 80 69.43
Dec, 2025 90 85 69.43
Jan, 2026 90 90 69.43
Feb, 2026 90 100 69.43
Mar, 2026 90 100 69.43

Instant Demand

Cummulative Demand
Up to Oct-2025

50.00 Lacs

History (in Reverse Order)

21 Jun 2025 50.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

90.00 Lacs

History (in Reverse Order)

26 Jun 2025 90.00
30 Apr 2025 40.00
01 Apr 2025 0.00

IFMS Payments

2025-05-03 0.60
2025-05-30 39.48
2025-06-25 39.55
2025-07-01 41.51
2025-07-04 66.25
2025-07-08 66.69
2025-07-15 68.60
2025-09-09 69.43