एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

736.28

Balance Cost at Start of FY

New Works


No New Work this year

Savings

574.38

Saving in Works

Final Spillover Calculation

736.28 - 574.38 = 161.90

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1.5 0
May, 2025 3 3.65
Jun, 2025 5 5.64
Jul, 2025 10 5.64
Aug, 2025 10 5.64
Sep, 2025 10 5.64
Oct, 2025 10 5.64
Nov, 2025 10 5.64
Dec, 2025 10 5.64
Jan, 2026 10 5.64
Feb, 2026 10 5.64
Mar, 2026 10 5.64

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 1.6 0
May, 2025 3 4.6 3.84
Jun, 2025 5 7.6 5.83
Jul, 2025 10 8.6 5.83
Aug, 2025 10 9.6 5.83
Sep, 2025 10 13.6 5.83
Oct, 2025 10 16.6 5.83
Nov, 2025 10 19.6 5.83
Dec, 2025 10 21.6 5.83
Jan, 2026 10 23.6 5.83
Feb, 2026 10 26.6 5.83
Mar, 2026 10 26.6 5.83

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

10.00 Lacs

History (in Reverse Order)

30 Apr 2025 10.00
01 Apr 2025 0.00

IFMS Payments

2025-05-08 2.61
2025-05-15 3.65
2025-05-19 3.85
2025-06-21 5.65
2025-06-25 5.84