एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

142.56

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

142.56

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 21.7
Jun, 2025 0 33.17
Jul, 2025 2 47.45
Aug, 2025 6 47.45
Sep, 2025 10 47.45
Oct, 2025 21.5 47.45
Nov, 2025 33.5 47.45
Dec, 2025 50.05 47.45
Jan, 2026 69.55 47.45
Feb, 2026 90 47.45
Mar, 2026 90 47.45

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 9 0
May, 2025 10.03 22.5 31.69
Jun, 2025 19.03 36 34.18
Jul, 2025 21.03 40.5 47.45
Aug, 2025 25.03 45 47.45
Sep, 2025 29.03 54 47.45
Oct, 2025 40.5 63 47.45
Nov, 2025 52.5 72 47.45
Dec, 2025 64.5 76.5 47.45
Jan, 2026 76.5 81 47.45
Feb, 2026 90 90 47.45
Mar, 2026 90 90 47.45

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

64.00 Lacs

History (in Reverse Order)

30 Apr 2025 64.00
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.49
2025-05-06 10.03
2025-06-05 19.86
2025-06-18 20.87
2025-06-23 21.50
2025-07-02 22.51
2025-07-28 35.78