एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

624.65

Balance Cost at Start of FY

New Works


No New Work this year

Savings

65.37

Saving in Works

Final Spillover Calculation

624.65 - 65.37 = 559.28

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 1.38
Jun, 2025 0 1.89
Jul, 2025 2 1.89
Aug, 2025 2 3.22
Sep, 2025 4 3.93
Oct, 2025 6 3.93
Nov, 2025 6 3.93
Dec, 2025 10 3.93
Jan, 2026 10 3.93
Feb, 2026 10 3.93
Mar, 2026 10 3.93

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 1 0
May, 2025 0 2.5 1.38
Jun, 2025 0 4 1.89
Jul, 2025 2 4.5 1.89
Aug, 2025 2 5 3.22
Sep, 2025 4 6 3.93
Oct, 2025 6 7 3.93
Nov, 2025 6 8 3.93
Dec, 2025 10 8.5 3.93
Jan, 2026 10 9 3.93
Feb, 2026 10 10 3.93
Mar, 2026 10 10 3.93

Instant Demand

Cummulative Demand
Up to Oct-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

10.00 Lacs

History (in Reverse Order)

30 Apr 2025 10.00
01 Apr 2025 0.00

IFMS Payments

2025-05-26 1.38
2025-06-13 1.58
2025-06-24 1.89
2025-08-19 2.09
2025-08-25 3.22
2025-09-20 3.71