एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

624.65

Balance Cost at Start of FY

New Works


No New Work this year

Savings

65.37

Saving in Works

Final Spillover Calculation

624.65 - 65.37 = 559.28

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 1.4 1.38
Jun, 2025 1.91 1.89
Jul, 2025 1.91 1.89
Aug, 2025 3.24 3.22
Sep, 2025 3.94 3.93
Oct, 2025 4.22 3.93
Nov, 2025 4.22 3.93
Dec, 2025 6.22 3.93
Jan, 2026 6.22 3.93
Feb, 2026 10 3.93
Mar, 2026 10 3.93

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 1 0
May, 2025 1.4 2.5 1.38
Jun, 2025 1.91 4 1.89
Jul, 2025 1.91 4.5 1.89
Aug, 2025 3.24 5 3.22
Sep, 2025 3.94 6 3.93
Oct, 2025 4.22 7 3.93
Nov, 2025 4.22 8 3.93
Dec, 2025 6.22 8.5 3.93
Jan, 2026 6.22 9 3.93
Feb, 2026 10 10 3.93
Mar, 2026 10 10 3.93

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

10.00 Lacs

History (in Reverse Order)

30 Apr 2025 10.00
01 Apr 2025 0.00

IFMS Payments

2025-05-26 1.38
2025-06-13 1.58
2025-06-24 1.89
2025-08-19 2.09
2025-08-25 3.22
2025-09-20 3.71