एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

408.24

Balance Cost at Start of FY

New Works


No New Work this year

Savings

277.32

Saving in Works

Final Spillover Calculation

408.24 - 277.32 = 130.92

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 59.21 42.32
Jun, 2025 87.19 62.03
Jul, 2025 94.49 65.99
Aug, 2025 94.49 73.17
Sep, 2025 94.49 73.17
Oct, 2025 94.49 73.17
Nov, 2025 94.49 73.17
Dec, 2025 101.26 73.17
Jan, 2026 101.26 73.17
Feb, 2026 101.26 73.17
Mar, 2026 101.26 73.17

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 16.23 0
May, 2025 0 40.57 42.32
Jun, 2025 22.98 64.91 65.98
Jul, 2025 22.98 73.02 73.16
Aug, 2025 22.98 81.13 73.16
Sep, 2025 62.98 97.36 73.16
Oct, 2025 87.98 113.59 73.16
Nov, 2025 87.98 129.82 73.16
Dec, 2025 101.26 137.93 73.16
Jan, 2026 101.26 146.04 73.16
Feb, 2026 101.26 162.26 73.16
Mar, 2026 101.26 162.26 73.16

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

81.00 Lacs

History (in Reverse Order)

30 Apr 2025 81.00
01 Apr 2025 0.00

IFMS Payments

2025-05-22 5.96
2025-05-30 42.31
2025-06-30 62.02
2025-07-05 65.98
2025-08-18 73.16