एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

293.76

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

293.76

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0
Jun, 2025 40 0.48
Jul, 2025 45 8.38
Aug, 2025 45 8.38
Sep, 2025 45 8.73
Oct, 2025 45 11.59
Nov, 2025 45 11.59
Dec, 2025 45 11.59
Jan, 2026 45 11.59
Feb, 2026 45 11.59
Mar, 2026 45 11.59

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 6.5 0
May, 2025 0 17.5 0
Jun, 2025 40 28.5 8.38
Jul, 2025 45 32.5 8.38
Aug, 2025 45 36.5 10
Sep, 2025 45 45.5 10.57
Oct, 2025 55 53.5 13.12
Nov, 2025 65 60.5 13.12
Dec, 2025 75.5 64.5 13.12
Jan, 2026 75.5 68.5 13.12
Feb, 2026 75.5 75.5 13.12
Mar, 2026 75.5 75.5 13.12

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

48.25 Lacs

History (in Reverse Order)

15 Oct 2025 48.25
30 Apr 2025 36.00
01 Apr 2025 0.00

IFMS Payments

2025-06-27 0.48
2025-07-02 8.38
2025-08-08 10.21
2025-09-09 10.52
2025-09-15 10.56
2025-10-18 12.79
2025-10-28 13.11