एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

240.04

Balance Cost at Start of FY

New Works


No New Work this year

Savings

47.10

Saving in Works

Final Spillover Calculation

240.04 - 47.10 = 192.94

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 5 9.6
Jun, 2025 15 9.6
Jul, 2025 15 23.06
Aug, 2025 20 23.07
Sep, 2025 30 23.07
Oct, 2025 35 23.07
Nov, 2025 45 23.07
Dec, 2025 60 23.07
Jan, 2026 75 23.07
Feb, 2026 93 23.07
Mar, 2026 93 23.07

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 9.3 9.3 0
May, 2025 23.25 23.25 9.6
Jun, 2025 37.2 37.2 9.6
Jul, 2025 41.85 41.85 23.06
Aug, 2025 46.5 46.5 23.06
Sep, 2025 55.8 55.8 23.06
Oct, 2025 65.1 65.1 23.06
Nov, 2025 74.4 74.4 23.06
Dec, 2025 79.05 79.05 23.06
Jan, 2026 83.7 83.7 23.06
Feb, 2026 93 93 23.06
Mar, 2026 93 93 23.06

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

44.00 Lacs

History (in Reverse Order)

30 Apr 2025 44.00
01 Apr 2025 0.00

IFMS Payments

2025-05-31 9.60
2025-07-23 15.02
2025-07-28 18.86
2025-07-31 22.83
2025-08-18 22.84