एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

305.70

Balance Cost at Start of FY

New Works


No New Work this year

Savings

96.46

Saving in Works

Final Spillover Calculation

305.70 - 96.46 = 209.24

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 1.18
Jun, 2025 9 1.18
Jul, 2025 9 1.18
Aug, 2025 9 1.18
Sep, 2025 14 1.18
Oct, 2025 14 1.18
Nov, 2025 20 1.18
Dec, 2025 20 1.18
Jan, 2026 20 1.18
Feb, 2026 22.3 1.18
Mar, 2026 22.3 1.18

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 11.9 0
May, 2025 0 29.75 1.18
Jun, 2025 5 47.6 1.18
Jul, 2025 10 53.55 1.18
Aug, 2025 10 59.5 1.18
Sep, 2025 20 71.4 1.18
Oct, 2025 20 83.3 1.18
Nov, 2025 20 95.2 1.18
Dec, 2025 20 101.15 1.18
Jan, 2026 20 107.1 1.18
Feb, 2026 22.3 119 1.18
Mar, 2026 22.3 119 1.18

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

17.84 Lacs

History (in Reverse Order)

30 Apr 2025 17.84
01 Apr 2025 0.00

IFMS Payments

2025-05-26 1.18