लोक निर्माण भवन चालू कार्य मद

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

744.10

Balance Cost at Start of FY

New Works


No New Work this year

Savings

79.60

Saving in Works

Final Spillover Calculation

744.10 - 79.60 = 664.50

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 31.43 1.43
Jun, 2025 51.43 1.43
Jul, 2025 71.43 2.25
Aug, 2025 122.18 2.25
Sep, 2025 137.67 2.25
Oct, 2025 138.17 2.25
Nov, 2025 139.65 2.25
Dec, 2025 141.65 2.25
Jan, 2026 143.71 2.25
Feb, 2026 143.71 2.25
Mar, 2026 143.71 2.25

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 5 19 0
May, 2025 40 46 15.49
Jun, 2025 73.05 80.96 15.49
Jul, 2025 93.05 86.96 15.49
Aug, 2025 151.96 92.96 15.49
Sep, 2025 151.96 104.96 15.49
Oct, 2025 152.46 116.96 15.49
Nov, 2025 152.96 128.96 15.49
Dec, 2025 152.96 134.96 15.49
Jan, 2026 152.96 140.96 15.49
Feb, 2026 152.96 152.96 15.49
Mar, 2026 152.96 152.96 15.49

Instant Demand

Cummulative Demand
Up to Aug-2025

120.00 Lacs

History (in Reverse Order)

22 Apr 2025 120.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

152.94 Lacs

History (in Reverse Order)

30 Apr 2025 152.94
01 Apr 2025 0.00

IFMS Payments